Fix loan interest calculation to use daily accrual instead of rate/12
The amortization schedule and payoff calculator were using rate/12 for monthly interest, which assumes 30.42 days per period and overestimates interest. Switch to daily accrual (rate/365 * actual days) to match how lenders actually compute interest between payment dates. Co-Authored-By: Claude Opus 4.6 <noreply@anthropic.com>
This commit is contained in:
@@ -113,11 +113,12 @@ public class LoanService : ILoanService
|
||||
|
||||
// Build new schedule with extra payments
|
||||
var balance = Math.Abs(account.Balance);
|
||||
var monthlyRate = l.InterestRate / 100 / 12;
|
||||
var dailyRate = l.InterestRate / 100m / 365m;
|
||||
var extraMonthly = request.ExtraMonthlyPayment ?? 0;
|
||||
var basePayment = l.MonthlyPayment - (l.EscrowAmount ?? 0);
|
||||
var now = DateTime.UtcNow;
|
||||
var paymentDate = new DateTime(now.Year, now.Month, l.OriginationDate.Day, 0, 0, 0, DateTimeKind.Utc);
|
||||
var startDate = new DateTime(now.Year, now.Month, l.OriginationDate.Day, 0, 0, 0, DateTimeKind.Utc);
|
||||
var previousDate = startDate;
|
||||
|
||||
var newEntries = new List<AmortizationEntryResponse>();
|
||||
int paymentNum = 0;
|
||||
@@ -132,14 +133,16 @@ public class LoanService : ILoanService
|
||||
while (balance > 0 && paymentNum < 600)
|
||||
{
|
||||
paymentNum++;
|
||||
paymentDate = paymentDate.AddMonths(1);
|
||||
var paymentDate = startDate.AddMonths(paymentNum);
|
||||
var days = (paymentDate - previousDate).Days;
|
||||
|
||||
var interest = balance * monthlyRate;
|
||||
var interest = balance * dailyRate * days;
|
||||
var principal = Math.Min(basePayment + extraMonthly - interest, balance);
|
||||
if (principal < 0) principal = 0;
|
||||
|
||||
balance -= principal;
|
||||
if (balance < 0.01m) balance = 0;
|
||||
previousDate = paymentDate;
|
||||
|
||||
newEntries.Add(new AmortizationEntryResponse(
|
||||
paymentNum, paymentDate, principal + interest + (l.EscrowAmount ?? 0),
|
||||
@@ -180,18 +183,20 @@ public class LoanService : ILoanService
|
||||
{
|
||||
var entries = new List<AmortizationEntry>();
|
||||
var balance = loan.OriginalBalance;
|
||||
var monthlyRate = loan.InterestRate / 100 / 12;
|
||||
var dailyRate = loan.InterestRate / 100m / 365m;
|
||||
var payment = loan.MonthlyPayment - (loan.EscrowAmount ?? 0);
|
||||
var extra = loan.ExtraPayment ?? 0;
|
||||
var paymentDate = loan.OriginationDate;
|
||||
var previousDate = loan.OriginationDate;
|
||||
|
||||
for (int i = 1; i <= loan.TermMonths && balance > 0; i++)
|
||||
{
|
||||
paymentDate = paymentDate.AddMonths(1);
|
||||
var interest = balance * monthlyRate;
|
||||
var paymentDate = loan.OriginationDate.AddMonths(i);
|
||||
var days = (paymentDate - previousDate).Days;
|
||||
var interest = balance * dailyRate * days;
|
||||
var principal = Math.Min(payment + extra - interest, balance);
|
||||
balance -= principal;
|
||||
if (balance < 0.01m) balance = 0;
|
||||
previousDate = paymentDate;
|
||||
|
||||
entries.Add(new AmortizationEntry
|
||||
{
|
||||
|
||||
Reference in New Issue
Block a user